Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,984/mo, and a $1,566/mo payment. Purchase price stands at $319,900, and rental yield measures 7.44% with $1,984/mo rent. Return on cash invested shows 16.61% in year one, and 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 86.38% and total cumulative return in cash records $91,604. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,984/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
1.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78946, Ledbetter, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 363 (60.0%) |
| Renter Occupied HU | 70 (11.6%) |
| Vacant Housing Units | 172 (28.4%) |
| Median Home Value | $244,048 |
| Average Home Value | $334,821 |
Residential
554
Single Family
554
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Pending sale | $319,900 |
| 2025-02-12 | Listed for sale | $319,900 |
| 2025-02-10 | Listing removed | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $2609.40 | 13.44% | $186,108 | 20.00% |
| 2023-06-29 | $2300.16 | N/A | $155,090 | N/A |
What's Special
Radiant Attic Barrier
Listed by: Jamie Lynn Johnson • Aggieland Properties
Mls Name: HAR
Mls Provider:
Mls ID: #41398702
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
