3281 Heartwood Pass,Aiken,SC,29803

Investment Highlights

Rental property for sale in Aiken at 3281 Heartwood Pass, Aiken, SC, 29803 generates $2,400/mo in rent and, after a $1,211/mo payment, leaves $906/mo in cash flow. Total monthly income is $2,400/mo, and annual cash flow is $10,875/yr on $82,046 invested. Return on cash invested sits at 33.16% in year one, and rental yield is 11.64% on a $247,500 entry. Equity gained on principal adds $1,597/yr, while 5% annual appreciation builds toward $68,380 over five years. Five-year ROI reaches 173.76% and total cumulative return in cash sums $142,565. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.