328 W 86th St APT 3B, Manhattan, NY, 10024 | 7.23% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

328 W 86th St APT 3B, Manhattan, NY, 10024 | 7.23% Rental Yield | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

215 W 75th St APT 1B, New York, NY, 10023

3 Bed
3 Bath
1872 sft

337 Oswego Ct, West New York, NJ, 07093

2 Bed
2 Bath
1042 sft

336 Bloomfield St APT 2, Hoboken, NJ, 07030

2 Bed
2 Bath
704 sft

8638 24th Ave APT 5, Brooklyn, NY, 11214

Nearby investment properties with comparable prices

- Bed
1 Bath
780 sft

155 W 68th St APT 1516, New York, NY, 10023

1 Bed
1 Bath
693 sft

155 W 68th St APT 717, New York, NY, 10023

Investment Property+ 1 more

5 Bed
3 Bath
- sft

810 23rd St, Union City, NJ, 07087

1 Bed
1 Bath
774 sft

10 Provost St APT 2306, Jersey City, NJ, 07302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manhattan at 328 W 86th St APT 3B, Manhattan, NY, 10024 listed at $860,000 pairs $5,185/mo rent with a $4,209/mo payment. Total monthly income runs $5,185/mo. Return on cash invested measures 13.56% in year one, and rental yield registers 7.23% at a $860,000 basis. Equity gained on principal adds $5,549/yr, and annual property appreciation at 5% supports $237,602 by year five. Five-year ROI tracks 70.93% and total cumulative return in cash totals $200,693. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,185/mo property income relative to a $4,209/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1924

N/A lot

$N/A/sqft

$974 monthly HOA

More details about the property

Beautifully renovated classic pre-war 1BR/1BTH apartment located on one of the Upper West Side's best blocks. It's just like living on a cul-de-sac! Oversized double pane windows face into leafy green trees and afford natural light to stream in the apartment all day. The renovated windowed cook's kitchen features stainless steel appliances, granite counter tops and breakfast bar with recessed ceiling and cabinet lighting. The windowed bathroom is tastefully finished with white subway tile and porcelain fixtures in keeping with the pre-war character of the building. The original hardwood floors have been beautifully maintained and there are beamed ceilings and built in books shelves with additional storage under and around the windows. The apartment offers generous closet space and is extremely quiet. And YES, the maintenance really is just $974 per month! The building is a very well run pet friendly boutique cooperative built in 1924 with just 3 apartments per floor. There's a live in super, two new elevators, Butterfly Intercom system, laundry room, communal storage and bike storage and is ideally situated near Riverside Park, public transportation and many of the best shopping destinations in all of New York City. Capital Assessment: $81.59/month through June 2026

Neighborhood Data

Neighborhood data shown for ZIP Code: 10024, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,255 (100%)
Owner Occupied HU	10,791 (31.5%)
Renter Occupied HU	19,161 (55.9%)
Vacant Housing Units	4,303 (12.6%)
Median Home Value	$1,690,841
Average Home Value	$1,553,022