328 N Villa WayWalnut CreekCA94595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut Creek at 328 N Villa Way, Walnut Creek, CA, 94595 listed at $477,000 pairs $3,161/mo rent with a $2,335/mo payment to leave $210/mo cash flow. Total monthly income runs $3,161/mo, and annual cash flow reaches $2,518/yr on $158,126 cash to close. Return on cash invested measures 21.5% in year one, and rental yield registers 7.95% at a $477,000 basis. Equity gained on principal adds $3,078/yr, and annual property appreciation at 5% supports $131,786 by year five. Five-year ROI tracks 111.37% and total cumulative return in cash totals $176,111. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,161/mo property income relative to a $2,335/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94595, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,331 (100%) |
| Owner Occupied HU | 8,224 (79.6%) |
| Renter Occupied HU | 1,367 (13.2%) |
| Vacant Housing Units | 740 ( 7.2%) |
| Median Home Value | $990,504 |
| Average Home Value | $1,155,357 |
Housing Distribution
Address Breakdown
Residential
10,263
Single Family
8,376
Multi-Family
1,887
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mario Cordova • Summit Realty
Mls Name: CCAR
Mls ID: #41107848