490 Bollinger Canyon Ln APT 367, San Ramon, CA, 94582 | $32/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1248 sft

28816 Jupiter St, Hayward, CA, 94544

1 Bed
1 Bath
534 sft

10 Moss Ave APT 25, Oakland, CA, 94610

1 Bed
1 Bath
517 sft

300 N Civic Dr APT 308, Walnut Creek, CA, 94596

1 Bed
1 Bath
696 sft

5455 Kirkwood Dr APT B4, Concord, CA, 94521

Nearby investment properties with comparable prices

1 Bed
1 Bath
703 sft

260 Brooklyn Basin Way #443, Oakland, CA, 94606

2 Bed
2 Bath
880 sft

1370 Del Rio Ct APT 3, Concord, CA, 94518

$ 365,000

ROI

Cash Flow/m

1 Bed
1 Bath
474 sft

130 Reflections Dr #12, San Ramon, CA, 94582

1 Bed
1 Bath
728 sft

240 Caldecott Ln UNIT 209, Oakland, CA, 94618

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Ramon at 490 Bollinger Canyon Ln APT 367, San Ramon, CA, 94582 uses $142,214 cash to close to unlock $382/yr annual cash flow and $32/mo monthly cash flow. Total monthly income runs $2,686/mo, and a $2,100/mo payment keeps the spread at $32/mo. Purchase price stands at $429,000, and rental yield measures 7.51% with $2,686/mo rent. Return on cash invested shows 20.18% in year one, and 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 104.27% and total cumulative return in cash records $148,285. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,686/mo property income covering a $2,100/mo payment rather than investor’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA