328 Heaton RdRainsvilleAL35986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rainsville at 328 Heaton Rd, Rainsville, AL, 35986 priced at $205,500 pairs $1,842/mo rent with $682/mo cash flow after a $1,006/mo payment. Total monthly income equals $1,842/mo, and annual cash flow comes to $8,182/yr on $68,123 invested. Return on cash invested is 31.92% in year one, and rental yield stands at 10.76% on a $205,500 basis. Equity gained on principal adds $1,326/yr, and 5% annual appreciation accumulates to $56,776 by year five. Five-year ROI measures 166.53% and total cumulative return in cash reaches $113,443. For financing, Ziffy Mortgage’s DSCR program evaluates $1,842/mo property income against a $1,006/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35986, Rainsville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,641 (100%) |
| Owner Occupied HU | 2,573 (70.7%) |
| Renter Occupied HU | 806 (22.1%) |
| Vacant Housing Units | 262 ( 7.2%) |
| Median Home Value | $238,413 |
| Average Home Value | $272,546 |
Housing Distribution
Address Breakdown
Residential
3,473
Single Family
3,393
Multi-Family
80
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Bethune • Re/Max Guntersville
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21872840
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2025 Valley MLS