328 Harrison StEtnaCA96027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Etna at 328 Harrison St, Etna, CA, 96027 listed at $280,000 pairs $1,841/mo rent with a $1,370/mo payment to leave $109/mo cash flow. Total monthly income runs $1,841/mo, and annual cash flow reaches $1,312/yr on $92,820 cash to close. Return on cash invested measures 21.32% in year one, and rental yield registers 7.89% at a $280,000 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 110.44% and total cumulative return in cash totals $102,513. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,841/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96027, Etna, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,121 (100%) |
| Owner Occupied HU | 720 (64.2%) |
| Renter Occupied HU | 242 (21.6%) |
| Vacant Housing Units | 159 (14.2%) |
| Median Home Value | $347,556 |
| Average Home Value | $383,833 |
Housing Distribution
Address Breakdown
Residential
511
Single Family
511
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shauna Wilson • Coldwell Banker-Mtn Gate Properties
Mls Name: SMLS
Mls ID: #20251324