328 2nd St SEBadgerIA50516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Badger at 328 2nd St SE, Badger, IA, 50516 offers a 9.39% rental yield on a $132,700 purchase with $1,038/mo rent. Total monthly income registers $1,038/mo, and a $650/mo payment leaves $176/mo available for distribution. Annual cash flow reaches $2,108/yr on $43,990 to close, and return on cash invested stands at 24.7% in year one. Equity gained on principal adds $856/yr while 5% annual appreciation supports $36,663 over five years. Portfolio math shows five-year ROI at 128.97% and total cumulative return in cash at $56,734. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,038/mo property income against a $650/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50516, Badger, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 304 (100%) |
| Owner Occupied HU | 256 (84.2%) |
| Renter Occupied HU | 29 ( 9.5%) |
| Vacant Housing Units | 19 ( 6.2%) |
| Median Home Value | $190,152 |
| Average Home Value | $260,410 |
Housing Distribution
Address Breakdown
Residential
178
Single Family
178
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices