Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,091/mo, and a $2,276/mo payment. Purchase price stands at $465,000, and rental yield measures 7.98% with $3,091/mo rent. Return on cash invested shows 18.23% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 95.06% and total cumulative return in cash records $146,531. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,091/mo property income covering a $2,276/mo payment rather than investor’s personal income.
Single Family
Built in 2007
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $465,000 |
| 2024-11-12 | Price change | $475,000 |
| 2024-10-22 | Price change | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5395.19 | -2.59% | $348,000 | -3.16% |
| 2023-12-27 | $5538.39 | 76.05% | $359,340 | 103.67% |
| 2022-12-27 | $3145.85 | -0.93% | $176,430 | N/A |
Listed by: Chris Reeves • Trinity Group Realty
Mls Name: NTREIS
Mls ID: #20754997
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
