3267 Shadyside Dr NE, Grand Rapids, MI, 49525 | $638/mo Cash Flow

Recently Sold

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2251 sft

5508 Case Dr SW, Wyoming, MI, 49418

3 Bed
4 Bath
2730 sft

5637 Bayberry Farms Dr SW, Wyoming, MI, 49418

4 Bed
3 Bath
2820 sft

319 Greenridge Dr NW, Grand Rapids, MI, 49544

4 Bed
4 Bath
2069 sft

2254 NE Watertown Way, Grand Rapids, MI, 49505

Nearby investment properties with comparable prices

3 Bed
3 Bath
2246 sft

Elements 2200 Plan, Southtown, Byron Center, MI, 49315

4 Bed
3 Bath
1740 sft

Andover Plan, Graymoor, Caledonia, MI, 49316

2 Bed
3 Bath
1622 sft

Greenly Street And 24th Ave #H6NMNH, Hudsonville, MI, 49426

3 Bed
3 Bath
3220 sft

13541-16 Mile Rd NE, Gowen, MI, 49326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 3267 Shadyside Dr NE, Grand Rapids, MI, 49525 listed at $557,100 pairs $4,312/mo rent with a $2,727/mo payment to leave $638/mo cash flow. Total monthly income runs $4,312/mo, and annual cash flow reaches $7,655/yr on $183,286 cash to close. Return on cash invested measures 24.24% in year one, and rental yield registers 9.29% at a $557,100 basis. Equity gained on principal adds $3,595/yr, and annual property appreciation at 5% supports $153,916 by year five. Five-year ROI tracks 126.55% and total cumulative return in cash totals $231,943. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,312/mo property income relative to a $2,727/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1988

0.49 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49525, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,066 (100%)
Owner Occupied HU	9,697 (74.2%)
Renter Occupied HU	2,961 (22.7%)
Vacant Housing Units	408 ( 3.1%)
Median Home Value	$372,431
Average Home Value	$442,492