Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3265 Todd Ave, Fort Worth, TX, 76110 offers a 18.19% rental yield on a $114,900 purchase with $1,742/mo rent. Total monthly income registers $1,742/mo, and a $562/mo payment leaves $925/mo available for distribution. Annual cash flow reaches $11,104/yr on $38,089 to close, and return on cash invested stands at 49.06% in year one. Equity gained on principal adds $741/yr while 5% annual appreciation supports $31,745 over five years. Portfolio math shows five-year ROI at 260.46% and total cumulative return in cash at $99,206. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,742/mo property income against a $562/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2024-10-20 | Listed for sale | $114,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $1792.21 | 21.91% | $79,205 | 40.06% |
| 2022-10-23 | $1470.06 | 8.51% | $56,550 | 12.20% |
| 2021-10-23 | $1354.71 | -17.14% | $50,399 | -15.44% |
Listed by: Lawrence Matthews • Able Realty
Mls Name: NTREIS
Mls ID: #20758623
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
