3264 Terrace Beach DrVallejoCA94591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vallejo at 3264 Terrace Beach Dr, Vallejo, CA, 94591 generates $3,641/mo in rent, after a $3,514/mo payment. Total monthly income is $3,641/mo. Return on cash invested sits at 13.98% in year one, and rental yield is 6.09% on a $718,000 entry. Equity gained on principal adds $4,633/yr, while 5% annual appreciation builds toward $198,370 over five years. Five-year ROI reaches 71.73% and total cumulative return in cash sums $169,431. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,641/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
5,449 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,849 (100%) |
| Owner Occupied HU | 12,655 (63.8%) |
| Renter Occupied HU | 6,407 (32.3%) |
| Vacant Housing Units | 787 ( 4.0%) |
| Median Home Value | $638,699 |
| Average Home Value | $666,896 |
Housing Distribution
Address Breakdown
Residential
19,903
Single Family
17,098
Multi-Family
2,805
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shuxian Feng • Alliance Bay Realty
Mls Name: SFAR
Mls Provider:
Mls ID: #325042623
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.