Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 326 Daniel Trent Way, Kingsland, GA, 31548 listed at $385,000 pairs $2,520/mo rent with a $1,884/mo payment to leave $129/mo cash flow. Total monthly income runs $2,520/mo, and annual cash flow reaches $1,551/yr on $127,628 cash to close. Return on cash invested measures 21.12% in year one, and rental yield registers 7.85% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 109.4% and total cumulative return in cash totals $139,630. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,520/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
2.36 Acres lot
$N/A/sqft
$575 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $385,000 |
| 2016-02-29 | Sold | $206,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-25 | $3083.83 | -3.76% | $134,469 | 15.62% |
| 2022-05-25 | $3204.46 | 0.17% | $116,298 | 17.31% |
| 2021-05-25 | $3199.13 | -0.61% | $99,139 | 15.95% |
What's Special
Pull Down Stairs
Listed by: Nicole Readdick • Coldwell Banker Access Realty KGLD
Mls Name: GIAOR
Mls ID: #1654122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
