225 The Villas Way,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at 225 The Villas Way, Kingsland, GA, 31548 priced at $310,900 pairs $2,563/mo rent with $554/mo cash flow after a $1,522/mo payment. Total monthly income equals $2,563/mo, and annual cash flow comes to $6,642/yr on $103,063 invested. Return on cash invested is 26.35% in year one, and rental yield stands at 9.89% on a $310,900 basis. Equity gained on principal adds $2,006/yr, and 5% annual appreciation accumulates to $85,896 by year five. Five-year ROI measures 137.79% and total cumulative return in cash reaches $142,010. For financing, Ziffy Mortgage’s DSCR program evaluates $2,563/mo property income against a $1,522/mo payment instead of your W2s, 1099s, or Tax returns.