3256 N State Road 75, Thorntown, IN, 46071 | $452/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3156 sft

5181 N State Road 39, Frankfort, IN, 46041

3 Bed
2 Bath
1152 sft

1513 Ashley Dr, Lebanon, IN, 46052

3 Bed
2 Bath
1444 sft

7580 Sherry Ln, Brownsburg, IN, 46112

Investment Property+ 2 more

3 Bed
1 Bath
2284 sft

5396 N 1000 E, Sheridan, IN, 46069

Nearby investment properties with comparable prices

3 Bed
3 Bath
2247 sft

258 N Center Ln, Crawfordsville, IN, 47933

3 Bed
3 Bath
2050 sft

6162 Cascades Dr, Whitestown, IN, 46075

4 Bed
3 Bath
2153 sft

1715 Danielle Rd, Lebanon, IN, 46052

3 Bed
2 Bath
1480 sft

6422 Warren Ln, Brownsburg, IN, 46112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thorntown at 3256 N State Road 75, Thorntown, IN, 46071 uses $121,263 cash to close to unlock $5,419/yr annual cash flow and $452/mo monthly cash flow. Total monthly income runs $2,647/mo, and a $1,790/mo payment keeps the spread at $452/mo. Purchase price stands at $365,800, and rental yield measures 8.68% with $2,647/mo rent. Return on cash invested shows 24.38% in year one, and 5% annual appreciation builds toward $101,064 over five years. Five-year ROI reaches 126.57% and total cumulative return in cash records $153,486. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,647/mo property income covering a $1,790/mo payment rather than investor’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA