325 Hawthorne CirGilbertIA50105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilbert at 325 Hawthorne Cir, Gilbert, IA, 50105 priced at $599,900 converts $2,749/mo rent into after a $2,936/mo obligation. Total monthly income equals $2,749/mo. Return on cash invested prints 13.09% in year one, and rental yield reads 5.5% against a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,741 by year five. Five-year ROI reaches 66.65% and total cumulative return in cash sums $131,548. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,749/mo property income covering a $2,936/mo payment, not borrower’s personal income.
Single Family
Built in 2016
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50105, Gilbert, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 502 (100%) |
| Owner Occupied HU | 416 (82.9%) |
| Renter Occupied HU | 73 (14.5%) |
| Vacant Housing Units | 13 ( 2.6%) |
| Median Home Value | $318,919 |
| Average Home Value | $347,049 |
Housing Distribution
Address Breakdown
Residential
351
Single Family
351
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices