Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bartlett at 325 E Bell St, Bartlett, TX, 76511 uses $46,410 cash to close to unlock $1,040/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $1,082/mo, and a $685/mo payment keeps the spread at $87/mo. Purchase price stands at $140,000, and rental yield measures 9.27% with $1,082/mo rent. Return on cash invested shows 22.15% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 116.12% and total cumulative return in cash records $53,890. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,082/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76511, Bartlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 972 (100%) |
| Owner Occupied HU | 701 (72.1%) |
| Renter Occupied HU | 162 (16.7%) |
| Vacant Housing Units | 109 (11.2%) |
| Median Home Value | $332,540 |
| Average Home Value | $429,768 |
Residential
754
Single Family
738
Multi-Family
16
Businesses
68
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Becky Cooper • Top Notch Properties
Mls Name: Unlock MLS
Mls ID: #8758521
