498 E Avenue R, Belton, TX, 76513 | $341/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

498 E Avenue R, Belton, TX, 76513 | $341/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
696 sft

380 Shady Loop, Killeen, TX, 76549

3 Bed
3 Bath
1462 sft

132 Soapstone Dr, Jarrell, TX, 76537

5 Bed
3 Bath
2600 sft

211 Viola Dr, Killeen, TX, 76542

2 Bed
1 Bath
936 sft

404 Whispering Oaks Loop, Killeen, TX, 76549

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1280 sft

113 Atakapa Ct #4, Jarrell, TX, 76537

2 Bed
2 Bath
1072 sft

510 E Avenue R, Belton, TX, 76513

3 Bed
2 Bath
1680 sft

100 Biloxi Ct, Jarrell, TX, 76537

3 Bed
2 Bath
1680 sft

101 Koasati Ct, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belton at 498 E Avenue R, Belton, TX, 76513 listed at $119,900 pairs $1,194/mo rent with a $587/mo payment to leave $341/mo cash flow. Total monthly income runs $1,194/mo, and annual cash flow reaches $4,095/yr on $39,747 cash to close. Return on cash invested measures 30.21% in year one, and rental yield registers 11.95% at a $119,900 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,126 by year five. Five-year ROI tracks 159.41% and total cumulative return in cash totals $63,360. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,194/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1950

5,837 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to Belton's latest garden home development. This historic home from the 50s is currently being remodeled and has all the charm you could ask for in a Garden home, including the white picket fence! Tasteful stained glass windows and much larger inside than one might expect. This home is just begging someone to come in and gussy it up into a beautiful little slice of Americana with flowers and a veggie patch. Call today for a viewing!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76513, Belton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,497 (100%)
Owner Occupied HU	12,076 (65.3%)
Renter Occupied HU	5,158 (27.9%)
Vacant Housing Units	1,263 ( 6.8%)
Median Home Value	$336,211
Average Home Value	$377,275