








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,078/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 5.93% with $4,078/mo rent. Return on cash invested shows 15.53% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 79.3% and total cumulative return in cash records $215,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,078/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mike Cady • Coastal Premier Properties
Mls Name: SDMLS
Mls ID: #250041441