Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 3248 Junaluska Dr, Columbus, GA, 31907 offers $2,360/mo rent that, after a $1,591/mo payment, leaves $382/mo cash flow. Total monthly income is $2,360/mo, and annual cash flow is $4,581/yr on $107,738 cash. Return on cash invested measures 24.16% in year one, and rental yield stands at 8.71% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 125.52% and total cumulative return in cash reaches $135,229. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,360/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,947 (100%) |
| Owner Occupied HU | 13,056 (52.3%) |
| Renter Occupied HU | 10,137 (40.6%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $192,585 |
| Average Home Value | $229,732 |
Residential
22,511
Single Family
19,216
Multi-Family
3,295
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Sold | $325,000 |
| 2025-05-25 | Pending sale | $325,000 |
| 2025-05-24 | Price change | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $1764.98 | 63.14% | $88,364 | N/A |
| 2023-10-14 | $1081.90 | -41.22% | $88,364 | 13.25% |
| 2022-10-14 | $1840.52 | 0.37% | $78,028 | 17.95% |
Listed by: Renee Coleman • Real Broker, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #220932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
