32410 W 301st St SBristowOK74010
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 32410 W 301st St S, Bristow, OK, 74010 in Bristow the bet is firmly on appreciation. Rental yield 4.61%. The 4.61% gross yield on a $383,200 price is below income-first thresholds, but 5%/yr value growth projects $105,871 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.86) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $83,041.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 6.2% |
| Monthly Cash Flow | $(974) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,474 |
| Total Monthly Debt Service | $2,295 |
| DSCR Ratio | 0.64x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
40.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74010, Bristow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 2,977 (62.5%) |
| Renter Occupied HU | 1,157 (24.3%) |
| Vacant Housing Units | 628 (13.2%) |
| Median Home Value | $194,984 |
| Average Home Value | $230,087 |
Housing Distribution
Address Breakdown
Residential
4,175
Single Family
4,116
Multi-Family
59
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
40.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74010, Bristow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 2,977 (62.5%) |
| Renter Occupied HU | 1,157 (24.3%) |
| Vacant Housing Units | 628 (13.2%) |
| Median Home Value | $194,984 |
| Average Home Value | $230,087 |
Housing Distribution
Address Breakdown
Residential
4,175
Single Family
4,116
Multi-Family
59
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices