324 Woodhaven DrForestMS39074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forest at 324 Woodhaven Dr, Forest, MS, 39074 earns $495/mo cash flow from $3,619/mo rent with a $2,499/mo payment. Total monthly income totals $3,619/mo, and annual cash flow totals $5,936/yr on $167,955 capital. ROI tracks 23.59% on current figures, and rental yield reads 8.51% at a $510,500 purchase. Equity gained on principal adds $3,294/yr, and 5% annual appreciation supports $141,042 over five years. Five-year ROI reaches 122.49% and total cumulative return in cash sums $205,720. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,619/mo property income instead of your personal income.
Single Family
Built in 2005
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39074, Forest, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,758 (100%) |
| Owner Occupied HU | 3,860 (67.0%) |
| Renter Occupied HU | 1,329 (23.1%) |
| Vacant Housing Units | 569 ( 9.9%) |
| Median Home Value | $112,575 |
| Average Home Value | $158,857 |
Housing Distribution
Address Breakdown
Residential
6,222
Single Family
6,022
Multi-Family
200
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Culpepper • Triplett Realty Service
Mls Name: MLS United
Mls ID: #4106037
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.