Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kendalia at 324 E Headwaters Ranch, Kendalia, TX, 78027 listed at $849,950 pairs $1,607/mo rent with a $4,160/mo payment. Total monthly income runs $1,607/mo. Return on cash invested measures 1.02% in year one, and rental yield registers 2.27% at a $849,950 basis. Equity gained on principal adds $5,485/yr, and annual property appreciation at 5% supports $234,826 by year five. Five-year ROI tracks 2.72% and total cumulative return in cash totals $7,614. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,607/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
18.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78027, Kendalia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 300 (100%) |
| Owner Occupied HU | 163 (54.3%) |
| Renter Occupied HU | 38 (12.7%) |
| Vacant Housing Units | 99 (33.0%) |
| Median Home Value | $398,571 |
| Average Home Value | $720,015 |
Residential
145
Single Family
145
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $849,950 |
| 2024-05-25 | Listing removed | N/A |
| 2023-09-26 | Price change | $932,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $796.57 | N/A | $205,460 | N/A |
| 2023-04-30 | $796.57 | 97.45% | $205,460 | 100.00% |
| 2022-04-30 | $403.43 | N/A | $102,730 | 14.77% |
Listed by: Matthew Lewis • Anders Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1862230
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
