Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3239 Roan Way, San Antonio, TX, 78259 priced at $950,000 converts $6,400/mo rent into after a $4,650/mo obligation. Total monthly income equals $6,400/mo. Return on cash invested prints 18.33% in year one, and rental yield reads 8.08% against a $950,000 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation compiles into $262,467 by year five. Five-year ROI reaches 95.7% and total cumulative return in cash sums $299,102. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,400/mo property income covering a $4,650/mo payment, not borrower’s personal income.
Single Family
Built in 2002
0.46 Acres lot
$N/A/sqft
$1,140 annually HOA
Neighborhood data shown for ZIP Code: 78259, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,899 (100%) |
| Owner Occupied HU | 8,090 (58.2%) |
| Renter Occupied HU | 4,742 (34.1%) |
| Vacant Housing Units | 1,067 ( 7.7%) |
| Median Home Value | $395,032 |
| Average Home Value | $431,254 |
Residential
12,146
Single Family
8,898
Multi-Family
3,248
Businesses
969
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $950,000 |
| 2020-05-29 | Sold | N/A |
| 2020-05-02 | Pending sale | $620,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $15523.21 | 8.00% | $811,910 | 10.00% |
| 2023-04-30 | $14373.99 | -5.30% | $738,100 | 10.00% |
| 2022-04-30 | $15178.32 | 6.05% | $671,000 | 10.00% |
What's Special
Partially Floored
Listed by: Amy Carter • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1862451
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
