407 Windsor LnNew BraunfelsTX78132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Braunfels at 407 Windsor Ln, New Braunfels, TX, 78132 generates $5,442/mo in rent and, after a $3,128/mo payment, leaves $898/mo in cash flow. Total monthly income is $5,442/mo, and annual cash flow is $10,771/yr on $210,231 invested. Return on cash invested sits at 25.18% in year one, and rental yield is 10.22% on a $639,000 entry. Equity gained on principal adds $4,123/yr, while 5% annual appreciation builds toward $176,544 over five years. Five-year ROI reaches 132.32% and total cumulative return in cash sums $278,176. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,442/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Housing Distribution
Address Breakdown
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Buck • Shires Buck Realty
Mls Name: LERA MLS
Mls ID: #1925975