32362 Cea Dag #404, Dagsboro, DE, 19939 | $752/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

4 Bed
3 Bath
2806 sft

26347 Timbercreek Ln, Millsboro, DE, 19966

3 Bed
3 Bath
1680 sft

34244 Omar Rd, Frankford, DE, 19945

3 Bed
2 Bath
1250 sft

31314 Timber Edge Dr, Dagsboro, DE, 19939

Cardinal Plan, The Residences at Rehoboth Bay

2 Bed
2 Bath
1113 sft

Cardinal Plan, The Residences at Rehoboth Bay, Lewes, DE, 19958

Nearby investment properties with comparable prices

2 Bed
2 Bath
728 sft

106 Talbot St UNIT 206, Ocean City, MD, 21842

2 Bed
3 Bath
1250 sft

21023 Brunswick Ln, Millsboro, DE, 19966

2 Bed
2 Bath
864 sft

105 120th St UNIT 10A, Ocean City, MD, 21842

Rental Income+ 1 more

1 Bed
1 Bath
737 sft

101 123rd St #383C, Ocean City, MD, 21842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dagsboro at 32362 Cea Dag #404, Dagsboro, DE, 19939 generates $3,000/mo in rent and, after a $1,483/mo payment, leaves $752/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $9,022/yr on $100,445 invested. Return on cash invested sits at 28.89% in year one, and rental yield is 11.88% on a $303,000 entry. Equity gained on principal adds $1,955/yr, while 5% annual appreciation builds toward $83,713 over five years. Five-year ROI reaches 152.63% and total cumulative return in cash sums $153,306. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.

Condo

Built in 2023

N/A lot

$N/A/sqft

No HOA