3234 Belleville Ridge RoadElizabethCO80107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizabeth at 3234 Belleville Ridge Road, Elizabeth, CO, 80107 uses $186,426 cash to close to unlock $5,414/yr annual cash flow and $451/mo monthly cash flow. Total monthly income runs $3,803/mo, and a $2,773/mo payment keeps the spread at $451/mo. Purchase price stands at $566,645, and rental yield measures 8.05% with $3,803/mo rent. Return on cash invested shows 22.96% in year one, and 5% annual appreciation builds toward $156,554 over five years. Five-year ROI reaches 118.85% and total cumulative return in cash records $221,560. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,803/mo property income covering a $2,773/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,143 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80107, Elizabeth, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 5,607 (90.2%) |
| Renter Occupied HU | 406 ( 6.5%) |
| Vacant Housing Units | 206 ( 3.3%) |
| Median Home Value | $734,080 |
| Average Home Value | $786,794 |
Housing Distribution
Address Breakdown
Residential
5,550
Single Family
5,091
Multi-Family
459
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Bright • D.R. Horton Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6854086
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)