3233 Viscount Ct, Annandale, VA, 22003 | $325/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3233 Viscount Ct, Annandale, VA, 22003 | $325/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

4 Bed
3 Bath
1138 sft

8513 Cavalry Ln, Manassas, VA, 20110

3 Bed
2 Bath
1662 sft

6212 Centaurus Ct, Burke, VA, 22015

3 Bed
4 Bath
1220 sft

8015 Steeple Chase Ct, Springfield, VA, 22153

4 Bed
4 Bath
2118 sft

5629 Eppes Island Pl, Manassas, VA, 20112

Nearby investment properties with comparable prices

3 Bed
4 Bath
1748 sft

8461 Tackhouse Loop, Gainesville, VA, 20155

4 Bed
4 Bath
1689 sft

5936 Spruce Run Ct, Centreville, VA, 20121

3 Bed
4 Bath
1988 sft

13960 Antonia Ford Ct, Centreville, VA, 20121

3 Bed
4 Bath
1160 sft

5410 Crossrail Dr, Burke, VA, 22015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 3233 Viscount Ct, Annandale, VA, 22003 listed at $570,000 pairs $3,732/mo rent with a $2,790/mo payment to leave $325/mo cash flow. Total monthly income runs $3,732/mo, and annual cash flow reaches $3,894/yr on $187,530 cash to close. Return on cash invested measures 22.14% in year one, and rental yield registers 7.86% at a $570,000 basis. Equity gained on principal adds $3,678/yr, and annual property appreciation at 5% supports $157,480 by year five. Five-year ROI tracks 114.49% and total cumulative return in cash totals $214,705. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,732/mo property income relative to a $2,790/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1971

1,361 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 3-level brick townhome in the desirable Strathmeade Square community! This 3-bedroom, 2.5-bath home offers a spacious and versatile layout with fresh paint throughout. The inviting main level features a kitchen with stainless steel appliances, a separate dining room, and a bright, generously sized living room, which is perfect for everyday living and entertaining. Upstairs, youll find three comfortable bedrooms and a hall bathroom, and a primary en-suite. The finished walk-out lower level includes a large family room, laundry/utility room with storage shelves, and easy access to a fully fenced backyard, ideal for relaxing or hosting gatherings. Located just blocks from Inova Fairfax Hospital and minutes to the vibrant Mosaic District with its shopping, dining, and entertainment. Commuters will appreciate quick access to I-495 and I-66. An easy walking path directly to INOVA Fairfax Hospital that also walks past a day care. Strathmeade Square offers wonderful amenities, including: community pool, clubhouse that can be rented for parties/gatherings, basketball courts, playgrounds, walking paths, and open green space. HOA fee includes Trash & Recycling. One assigned parking spot in front of the home, and one permit sticker for the permit parking. Super easy street traffic on low traffic road for guests. 9/2019 - Windows 9/2020 - Water Heater 4/2021 - Roof 7/2021 - Patio 6/2022 - Washer & Dryer 2/2023 - New insulation in attic

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871