








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Ellenwood at 3233 Rockmill Dr, Ellenwood, GA, 30294 earns $343/mo cash flow from $2,321/mo rent with a $1,591/mo payment. Total monthly income totals $2,321/mo, and annual cash flow totals $4,113/yr on $107,738 capital. ROI tracks 23.73% on current figures, and rental yield reads 8.57% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 123.17% and total cumulative return in cash sums $132,697. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,321/mo property income instead of your personal income.
Single Family
Built in 2000
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30294, Ellenwood, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,237 (100%) |
| Owner Occupied HU | 11,663 (76.5%) |
| Renter Occupied HU | 2,964 (19.5%) |
| Vacant Housing Units | 610 ( 4.0%) |
| Median Home Value | $291,468 |
| Average Home Value | $354,414 |
Residential
15,511
Single Family
14,965
Multi-Family
546
Businesses
548
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joanne Bryant • Virtual Properties Realty.Net
Mls Name: GAMLS
Mls ID: #10642689