3232 Emery Cir N, Nesbit, MS, 38651 | $208/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2800 sft

1668 Farindale Cv, Nesbit, MS, 38651

3 Bed
2 Bath
2200 sft

9064 Champlain Dr, Olive Branch, MS, 38654

3 Bed
3 Bath
1962 sft

9 Deer Creek Dr, Hernando, MS, 38632

4 Bed
2 Bath
2282 sft

4609 Big Horn Dr S, Nesbit, MS, 38651

Nearby investment properties with comparable prices

4 Bed
2 Bath
1900 sft

1818 Hayden Rd, Germantown, TN, 38138

4 Bed
2 Bath
2119 sft

4054 Saint Ann Cir, Memphis, TN, 38117

3 Bed
2 Bath
1934 sft

5531 Alladin Ave, Memphis, TN, 38120

4 Bed
2 Bath
1816 sft

371 Shelton Rd, Collierville, TN, 38017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nesbit at 3232 Emery Cir N, Nesbit, MS, 38651 earns $208/mo cash flow from $2,981/mo rent with a $2,178/mo payment. Total monthly income totals $2,981/mo, and annual cash flow totals $2,496/yr on $147,484 capital. ROI tracks 21.6% on current figures, and rental yield reads 8.04% at a $444,900 purchase. Equity gained on principal adds $2,871/yr, and 5% annual appreciation supports $122,918 over five years. Five-year ROI reaches 111.96% and total cumulative return in cash sums $165,121. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,981/mo property income instead of your personal income.

Single Family

Built in 2020

0.27 Acres lot

$N/A/sqft

$600 annually HOA