3227 Rural Grove LnLeague CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in League City at 3227 Rural Grove Ln, League City, TX, 77573 earns $161/mo cash flow from $4,920/mo rent with a $3,221/mo payment. Total monthly income totals $4,920/mo, and annual cash flow totals $1,932/yr on $216,525 capital. ROI tracks 20.95% on current figures, and rental yield reads 8.97% at a $658,130 purchase. Equity gained on principal adds $4,247/yr, and 5% annual appreciation supports $181,829 over five years. Five-year ROI reaches 109.77% and total cumulative return in cash sums $237,682. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,920/mo property income instead of your personal income.
Single Family
Built in 2024
10,454 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teri Walter • K. Hovnanian Homes
Mls Name: HAR
Mls Provider:
Mls ID: #51823653
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.