Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3225 Schieffer Ave, Fort Worth, TX, 76110 uses $72,930 cash to close to unlock $3,952/yr annual cash flow and $329/mo monthly cash flow. Total monthly income runs $1,894/mo, and a $1,077/mo payment keeps the spread at $329/mo. Purchase price stands at $220,000, and rental yield measures 10.33% with $1,894/mo rent. Return on cash invested shows 25.33% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 133.15% and total cumulative return in cash records $97,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,894/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 1949
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $254.29 | 9.23% | $57,637 | 2.42% |
| 2023-05-27 | $232.81 | -8.82% | $56,275 | 67.54% |
| 2022-05-27 | $255.33 | 9.47% | $33,588 | 15.26% |
Listed by: Susana Magallon • Su Kaza Realty, LLC
Mls Name: NTREIS
Mls ID: #20948217
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
