3225 Riverbend Rd, Moss Point, MS, 39562 | $531/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

0 Crystal Creek Dr #SEE, Grand Bay, AL, 36541

3 Bed
2 Bath
1350 sft

5161 Fairland Dr, Mobile, AL, 36619

3 Bed
2 Bath
1300 sft

6641 Merlin Dr, Mobile, AL, 36619

1 Bed
1 Bath
400 sft

12030 Potter Tract Rd, Grand Bay, AL, 36541

Nearby investment properties with comparable prices

2 Bed
2 Bath
1050 sft

3230 Cumberland Rd APT 4, Ocean Springs, MS, 39564

- Bed
- Bath
- sft

3 Maple Woods Ln, Ocean Springs, MS, 39564

3 Bed
2 Bath
1157 sft

2306 Dogwood St, Pascagoula, MS, 39567

3 Bed
2 Bath
1800 sft

4519 Community Ave, Moss Point, MS, 39563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Moss Point at 3225 Riverbend Rd, Moss Point, MS, 39562 generates $1,553/mo in rent and, after a $817/mo payment, leaves $531/mo in cash flow. Total monthly income is $1,553/mo, and annual cash flow is $6,377/yr on $55,361 invested. Return on cash invested sits at 31.43% in year one, and rental yield is 11.16% on a $167,000 entry. Equity gained on principal adds $1,078/yr, while 5% annual appreciation builds toward $46,139 over five years. Five-year ROI reaches 164.57% and total cumulative return in cash sums $91,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,553/mo property income rather than buyer’s personal income.

Single Family

Built in 1970

9,583 sqft lot

$N/A/sqft

No HOA