3225 Little WillowSan AntonioTX78245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 3225 Little Willow, San Antonio, TX, 78245 with 5% annual appreciation on a $494,880 basis while $5,096/mo rent supports operations. Total monthly income totals $5,096/mo and a $2,422/mo payment preserves $1,529/mo for cash returns. Annual cash flow comes to $18,344/yr on $164,053 deployed, and return on cash invested reaches 31.09% in year one. Equity gained on principal adds $3,193/yr, and five-year appreciation sums $136,726 alongside rental yield of 12.36%. Five-year ROI measures 164.14% and total cumulative return in cash totals $269,276.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,096/mo property income versus a $2,422/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$145 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Housing Distribution
Address Breakdown
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jimmy Rado • David Weekley Homes, Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1804309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.