3225 Evergreen Rd, Ames, IA, 50014 | $1,084/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2790 sft

6235 Us Highway 69, Ames, IA, 50010

5 Bed
3 Bath
1952 sft

5318 Harvest Rd, Ames, IA, 50014

4 Bed
3 Bath
1840 sft

1002 NW Hugg Dr, Polk City, IA, 50226

4 Bed
5 Bath
2433 sft

3902 Valley View Rd, Ames, IA, 50010

Nearby investment properties with comparable prices

3 Bed
2 Bath
2056 sft

321 W Maple St, Roland, IA, 50236

3 Bed
2 Bath
1321 sft

5516 Greene St, Ames, IA, 50014

4 Bed
3 Bath
1346 sft

3005 Cedar Ln, Ames, IA, 50014

4 Bed
3 Bath
1320 sft

214 Park View Ln, Madrid, IA, 50156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ames at 3225 Evergreen Rd, Ames, IA, 50014 earns $1,084/mo cash flow from $4,006/mo rent with a $2,202/mo payment. Total monthly income totals $4,006/mo, and annual cash flow totals $13,010/yr on $149,142 capital. ROI tracks 28.63% on current figures, and rental yield reads 10.69% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 150.04% and total cumulative return in cash sums $223,774. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,006/mo property income instead of your personal income.

Single Family

Built in 1996

0.28 Acres lot

$N/A/sqft

No HOA