3221 Watrous Ave, Des Moines, IA, 50321 | $734/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1579 sft

121 27th Ct, West Des Moines, IA, 50265

3 Bed
2 Bath
1876 sft

2418 Terrace Rd, Des Moines, IA, 50312

3 Bed
2 Bath
1757 sft

7029 Sharon Dr, Urbandale, IA, 50322

3 Bed
2 Bath
1470 sft

2108 2nd Ave SE, Altoona, IA, 50009

Nearby investment properties with comparable prices

3 Bed
2 Bath
960 sft

904 W Broadway St, Polk City, IA, 50226

3 Bed
2 Bath
1860 sft

5706 SE 66th Pl, Carlisle, IA, 50047

5 Bed
2 Bath
1000 sft

1205 Westside Dr, Polk City, IA, 50226

3 Bed
3 Bath
1278 sft

212 S 52nd St, West Des Moines, IA, 50265

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 3221 Watrous Ave, Des Moines, IA, 50321 listed at $335,000 pairs $2,910/mo rent with a $1,640/mo payment to leave $734/mo cash flow. Total monthly income runs $2,910/mo, and annual cash flow reaches $8,808/yr on $111,053 cash to close. Return on cash invested measures 27.84% in year one, and rental yield registers 10.42% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 145.75% and total cumulative return in cash totals $161,864. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,910/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1970

0.30 Acres lot

$N/A/sqft

No HOA