32200 N Harbor Dr #19Fort BraggCA95437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Bragg at 32200 N Harbor Dr #19, Fort Bragg, CA, 95437 uses $52,211 cash to close to unlock $2,563/yr annual cash flow and $214/mo monthly cash flow. Total monthly income runs $1,188/mo, and a $771/mo payment keeps the spread at $214/mo. Purchase price stands at $157,500, and rental yield measures 9.05% with $1,188/mo rent. Return on cash invested shows 24.82% in year one, and 5% annual appreciation builds toward $43,514 over five years. Five-year ROI reaches 129.21% and total cumulative return in cash records $67,461. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,188/mo property income covering a $771/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95437, Fort Bragg, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,111 (100%) |
| Owner Occupied HU | 3,580 (50.3%) |
| Renter Occupied HU | 2,593 (36.5%) |
| Vacant Housing Units | 938 (13.2%) |
| Median Home Value | $613,920 |
| Average Home Value | $695,865 |
Housing Distribution
Address Breakdown
Residential
6,239
Single Family
5,833
Multi-Family
406
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A