13500 Point Cabrillo Drive #20MendocinoCA95460
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mendocino at 13500 Point Cabrillo Drive #20, Mendocino, CA, 95460 listed at $145,000 pairs $1,102/mo rent with a $710/mo payment to leave $205/mo cash flow. Total monthly income runs $1,102/mo, and annual cash flow reaches $2,456/yr on $48,068 cash to close. Return on cash invested measures 25.02% in year one, and rental yield registers 9.12% at a $145,000 basis. Equity gained on principal adds $936/yr, and annual property appreciation at 5% supports $40,061 by year five. Five-year ROI tracks 130.28% and total cumulative return in cash totals $62,624. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,102/mo property income relative to a $710/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95460, Mendocino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,375 (100%) |
| Owner Occupied HU | 735 (53.5%) |
| Renter Occupied HU | 260 (18.9%) |
| Vacant Housing Units | 380 (27.6%) |
| Median Home Value | $664,931 |
| Average Home Value | $796,020 |
Housing Distribution
Address Breakdown
Residential
624
Single Family
624
Multi-Family
0
Businesses
274
Nearby investment properties with comparable rents
Listed by: Jena Sorum • Coldwell Banker Mendo Realty
Mls Name: BAREIS
Mls ID: #325102864