3220 Moonlit Lily PlBrandonFL33511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 3220 Moonlit Lily Pl, Brandon, FL, 33511 uses $115,524 cash to close to unlock $409/yr annual cash flow and $34/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,706/mo payment keeps the spread at $34/mo. Purchase price stands at $348,489, and rental yield measures 9.09% with $2,640/mo rent. Return on cash invested shows 20.26% in year one, and 5% annual appreciation builds toward $96,281 over five years. Five-year ROI reaches 106.46% and total cumulative return in cash records $122,983. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,706/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
9,047 sqft lot
$N/A/sqft
$293 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33511, Brandon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,498 (100%) |
| Owner Occupied HU | 12,789 (52.2%) |
| Renter Occupied HU | 10,426 (42.6%) |
| Vacant Housing Units | 1,283 ( 5.2%) |
| Median Home Value | $409,805 |
| Average Home Value | $463,243 |
Housing Distribution
Address Breakdown
Residential
22,847
Single Family
16,018
Multi-Family
6,829
Businesses
1,997
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candace Merry • MATTAMY REAL ESTATE SERVICES
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8326572
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511