3220 Crescent Ave SPACE 54EugeneOR97408
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Eugene rentals match the income profile of 3220 Crescent Ave SPACE 54, Eugene, OR, 97408. Listed at $270,000, gross rent is $4,110/mo and net cash flow is $2,480/mo, a 18.27% yield well above national averages. DSCR 3.39 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $74,596 by year five with $2,487/yr in annual principal reduction, projecting $261,821 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 18.3% | 5.8% |
| Monthly Cash Flow | $2,480 | $420 |
City averages based on Eugene market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,110 |
| Total Monthly Debt Service | $1,522 |
| DSCR Ratio | 2.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97408, Eugene, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,221 (100%) |
| Owner Occupied HU | 4,269 (59.1%) |
| Renter Occupied HU | 2,555 (35.4%) |
| Vacant Housing Units | 397 ( 5.5%) |
| Median Home Value | $612,827 |
| Average Home Value | $630,994 |
Housing Distribution
Address Breakdown
Residential
6,812
Single Family
5,158
Multi-Family
1,654
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97408, Eugene, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,221 (100%) |
| Owner Occupied HU | 4,269 (59.1%) |
| Renter Occupied HU | 2,555 (35.4%) |
| Vacant Housing Units | 397 ( 5.5%) |
| Median Home Value | $612,827 |
| Average Home Value | $630,994 |
Housing Distribution
Address Breakdown
Residential
6,812
Single Family
5,158
Multi-Family
1,654
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie DeWitt • eXp Realty LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #354648137
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-30 04:06:06 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.