322 Smith And Wesson RdComoCO80456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Como at 322 Smith And Wesson Rd, Como, CO, 80456 priced at $158,000 converts $2,483/mo rent into $1,563/mo cash flow after a $773/mo obligation. Total monthly income equals $2,483/mo, and annual cash flow totals $18,750/yr on $52,377 invested. Return on cash invested prints 55.71% in year one, and rental yield reads 18.86% against a $158,000 entry. Equity gained on principal adds $1,020/yr, while 5% annual appreciation compiles into $43,652 by year five. Five-year ROI reaches 294.38% and total cumulative return in cash sums $154,186. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,483/mo property income covering a $773/mo payment, not borrower’s personal income.
Single Family
Built in 1965
4.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80456, Jefferson, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,359 (100%) |
| Owner Occupied HU | 344 (25.3%) |
| Renter Occupied HU | 36 ( 2.6%) |
| Vacant Housing Units | 979 (72.0%) |
| Median Home Value | $486,957 |
| Average Home Value | $510,531 |
Housing Distribution
Address Breakdown
Residential
333
Single Family
326
Multi-Family
7
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices