Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Pedro at 322 S Miraleste Dr UNIT 173, San Pedro, CA, 90732 offers $3,947/mo rent that, after a $2,149/mo payment, leaves $580/mo cash flow. Total monthly income is $3,947/mo, and annual cash flow is $6,962/yr on $145,529 cash. Return on cash invested measures 24.69% in year one, and rental yield stands at 10.79% at a $439,000 entry. Equity gained on principal adds $2,833/yr while 5% annual appreciation compounds into $121,288 by year five. Five-year ROI records 130.45% and total cumulative return in cash reaches $189,848. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,947/mo property income versus a $2,149/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1971
7.14 Acres lot
$N/A/sqft
$529 monthly HOA
Neighborhood data shown for ZIP Code: 90732, San Pedro, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,346 (100%) |
| Owner Occupied HU | 6,093 (65.2%) |
| Renter Occupied HU | 2,783 (29.8%) |
| Vacant Housing Units | 470 ( 5.0%) |
| Median Home Value | $900,711 |
| Average Home Value | $956,321 |
Residential
9,035
Single Family
7,443
Multi-Family
1,592
Businesses
304
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $439,000 |
| 2022-10-24 | Listing removed | N/A |
| 2022-09-14 | Pending sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $4753.41 | 13.58% | $385,000 | 62.80% |
| 2022-09-03 | $4185.10 | 46.87% | $236,484 | 2.00% |
| 2021-09-03 | $2849.50 | -0.93% | $231,848 | 1.04% |
Listed by: Shavarsh Alajajyan • Luxury Collective
Mls Name: CLAW
Mls Provider:
Mls ID: #24-434547
Disclaimer: 2024 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2024-01-24 14:45:40 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
