








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waco at 322 Crescent Rd, Waco, TX, 76710 earns from $3,394/mo rent with a $3,583/mo payment. Total monthly income totals $3,394/mo. ROI tracks 11.03% on current figures, and rental yield reads 5.56% at a $732,000 purchase. Equity gained on principal adds $4,723/yr, and 5% annual appreciation supports $202,238 over five years. Five-year ROI reaches 56.44% and total cumulative return in cash sums $135,930. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,394/mo property income instead of your personal income.
Single Family
Built in 1925
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $732,000 |
| 2022-04-01 | Sold | N/A |
| 2022-02-19 | Pending sale | $530,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $10504.45 | 9.11% | $563,000 | 7.63% |
| 2023-07-03 | $9627.08 | -3.12% | $523,110 | 15.32% |
| 2022-07-03 | $9937.02 | -3.78% | $453,600 | 2.01% |



Listed by: Austin Hooper • AG Real Estate & Associates
Mls Name: NTREIS
Mls ID: #20989055
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.