Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 2905 Beutel Rd, Lorena, TX, 76655 earns $596/mo cash flow from $2,884/mo rent with a $1,561/mo payment. Total monthly income totals $2,884/mo, and annual cash flow totals $7,151/yr on $105,749 capital. ROI tracks 26.67% on current figures, and rental yield reads 10.85% at a $319,000 purchase. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,134 over five years. Five-year ROI reaches 140.38% and total cumulative return in cash sums $148,453. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,884/mo property income instead of your personal income.
Single Family
Built in 2020
7,797 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $319,000 |
| 2020-05-28 | Sold | N/A |
| 2020-04-09 | Pending sale | $223,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $4838.99 | 12.99% | $301,764 | 10.00% |
| 2023-07-01 | $4282.72 | -12.38% | $274,331 | 10.00% |
| 2022-07-01 | $4888.02 | -1.39% | $249,392 | 10.00% |
Listed by: Jennifer Robbins • CIF Real Estate Services, Inc.
Mls Name: NTREIS
Mls ID: #20986058
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
