322 Beacon St APT 7, Boston, MA, 02116 | 5.86% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

322 Beacon St APT 7, Boston, MA, 02116 | 5.86% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1765 sft

1550 Worcester Rd UNIT 422, Framingham, MA, 01702

4 Bed
2 Bath
1603 sft

27 Connie Dr, Foxboro, MA, 02035

4 Bed
2 Bath
1253 sft

9 Linda St, Foxboro, MA, 02035

3 Bed
1 Bath
1012 sft

12 Gorwin Dr, Medway, MA, 02053

Nearby investment properties with comparable prices

Currently Rented+ 1 more

5 Bed
2 Bath
2368 sft

45 Daytona Ave, Framingham, MA, 01702

5 Bed
3 Bath
2388 sft

50 Juniper Ln, Framingham, MA, 01701

3 Bed
2 Bath
1485 sft

99 Oakdale Rd, Newton, MA, 02461

4 Bed
2 Bath
1494 sft

16 Mosgrove Ave, Roslindale, MA, 02131

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boston at 322 Beacon St APT 7, Boston, MA, 02116 listed at $799,900 pairs $3,904/mo rent with a $3,915/mo payment. Total monthly income runs $3,904/mo. Return on cash invested measures 14.87% in year one, and rental yield registers 5.86% at a $799,900 basis. Equity gained on principal adds $5,162/yr, and annual property appreciation at 5% supports $220,998 by year five. Five-year ROI tracks 75.96% and total cumulative return in cash totals $199,896. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,904/mo property income relative to a $3,915/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1900

N/A lot

$N/A/sqft

No HOA

More details about the property

Sun-filling gorgeous one bedroom penthouse unit located center of the city with all the city live within walking distance. Great ceiling height. Southeast facing with Back Bay rooftop views. High-end kitchen with stainless appliances, absolute black granite counters and under-counter combo washer/dryer. Nice details throughout with crown moldings, panelling, a handsome fireplace and mantle with marble surround, huge custom walk-in closet, inlaid hardwood floors, marble bathroom with tiled shower and glass door. Assigned basement storage locker.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02116, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,139 (100%)
Owner Occupied HU	4,380 (33.3%)
Renter Occupied HU	7,071 (53.8%)
Vacant Housing Units	1,688 (12.8%)
Median Home Value	$1,591,640
Average Home Value	$1,583,967