Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 322 Albert St, San Antonio, TX, 78207 generates $1,168/mo in rent and, after a $712/mo payment, leaves $41/mo in cash flow. Total monthly income is $1,168/mo, and annual cash flow is $489/yr on $48,233 invested. Return on cash invested sits at 20.92% in year one, and rental yield is 9.63% on a $145,500 entry. Equity gained on principal adds $939/yr, while 5% annual appreciation builds toward $40,199 over five years. Five-year ROI reaches 110.33% and total cumulative return in cash sums $53,217. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,168/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
5,898 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78207, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,076 (100%) |
| Owner Occupied HU | 7,380 (40.8%) |
| Renter Occupied HU | 8,809 (48.7%) |
| Vacant Housing Units | 1,887 (10.4%) |
| Median Home Value | $103,488 |
| Average Home Value | $211,193 |
Residential
16,488
Single Family
13,802
Multi-Family
2,686
Businesses
1,458
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Pending sale | $145,000 |
| 2025-04-10 | Contingent | $145,000 |
| 2025-04-03 | Price change | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3527.72 | N/A | $144,570 | 3.58% |
| 2023-06-26 | N/A | N/A | $139,570 | 21.37% |
| 2022-06-26 | $3115.98 | 26.21% | $115,000 | 23.66% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
