3219 Moody RdBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonaire at 3219 Moody Rd, Bonaire, GA, 31005 generates $2,125/mo in rent and, after a $1,530/mo payment, leaves $223/mo in cash flow. Total monthly income is $2,125/mo, and annual cash flow is $2,671/yr on $103,594 invested. Return on cash invested sits at 22.49% in year one, and rental yield is 8.16% on a $312,500 entry. Equity gained on principal adds $2,017/yr, while 5% annual appreciation builds toward $86,338 over five years. Five-year ROI reaches 116.53% and total cumulative return in cash sums $120,720. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,125/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
3.06 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elissa Lamendola • Southern Classic Realtors
Mls Name: GAMLS
Mls Provider:
Mls ID: #10539902
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.