The Coleman Plan, Bryson Farms, Byron, GA, 31008 | $782/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Coleman Plan, Bryson Farms, Byron, GA, 31008 | $782/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2400 sft

3355 Housers Mill Rd, Byron, GA, 31008

4 Bed
3 Bath
2565 sft

The Harrington Plan, Bryson Farms, Byron, GA, 31008

4 Bed
3 Bath
2565 sft

248 Shantz Way, Byron, GA, 31008

4 Bed
3 Bath
2372 sft

The McGinnis Plan, Bryson Farms, Byron, GA, 31008

Nearby investment properties with comparable prices

Aria Plan, The Preserve at Agricultural Village

3 Bed
2 Bath
1714 sft

Aria Plan, The Preserve at Agricultural Village, Perry, GA, 31069

3 Bed
2 Bath
1615 sft

378 Spyglass Hill Dr, Perry, GA, 31069

4 Bed
2 Bath
2016 sft

262 W Lawson Merritt Rd, Fort Valley, GA, 31030

3 Bed
2 Bath
1518 sft

206 Hill Ln, Perry, GA, 31069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Byron at The Coleman Plan, Bryson Farms, Byron, GA, 31008 listed at $265,900 pairs $2,400/mo rent with a $1,301/mo payment to leave $782/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $9,386/yr on $88,146 cash to close. Return on cash invested measures 30.56% in year one, and rental yield registers 10.83% at a $265,900 basis. Equity gained on principal adds $1,716/yr, and annual property appreciation at 5% supports $73,463 by year five. Five-year ROI tracks 159.85% and total cumulative return in cash totals $140,902. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,301/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Coleman greets you with a covered front porch entry that opens to a welcoming dining room, or study if you prefer. Expansive sight lines across the back of the home connect the family room, breakfast nook, and kitchen with an optional center island. Upstairs you'll find four bedrooms including an owner's suite with a large walk-in closet, a secondary bathroom with compartmentalized space that allows for multiple people to use it at the same time, and a convenient, central laundry room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31008, Byron, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,574 (100%)
Owner Occupied HU	6,638 (69.3%)
Renter Occupied HU	2,055 (21.5%)
Vacant Housing Units	881 ( 9.2%)
Median Home Value	$214,528
Average Home Value	$231,469