








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dallas at 3218 Emmett St, Dallas, TX, 75211 priced at $220,000 converts $1,536/mo rent into after a $1,077/mo obligation. Total monthly income equals $1,536/mo. Return on cash invested prints 19.44% in year one, and rental yield reads 8.38% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 101.57% and total cumulative return in cash sums $74,075. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,536/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 1943
6,838 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75211, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,813 (100%) |
| Owner Occupied HU | 10,435 (45.7%) |
| Renter Occupied HU | 10,877 (47.7%) |
| Vacant Housing Units | 1,501 ( 6.6%) |
| Median Home Value | $250,988 |
| Average Home Value | $293,982 |
Residential
22,758
Single Family
17,260
Multi-Family
5,498
Businesses
1,279
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lizabeth Garcia • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21108729