3217 Blue Ash LnFort WorthTX76115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 3217 Blue Ash Ln, Fort Worth, TX, 76115 with 5% annual appreciation on a $146,000 basis while $1,325/mo rent supports operations. Total monthly income totals $1,325/mo and a $715/mo payment preserves $286/mo for cash returns. Annual cash flow comes to $3,436/yr on $48,399 deployed, and return on cash invested reaches 27.01% in year one. Equity gained on principal adds $942/yr, and five-year appreciation sums $40,337 alongside rental yield of 10.89%. Five-year ROI measures 142.16% and total cumulative return in cash totals $68,806.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,325/mo property income versus a $715/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76115, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 3,088 (48.1%) |
| Renter Occupied HU | 3,013 (46.9%) |
| Vacant Housing Units | 320 ( 5.0%) |
| Median Home Value | $162,418 |
| Average Home Value | $222,520 |
Housing Distribution
Address Breakdown
Residential
6,228
Single Family
5,856
Multi-Family
372
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Omar Khan • BK REAL ESTATE
Mls Name: My State MLS
Mls ID: #11439802